| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -100.00% | 480,255 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 454,597 | 90.42% | 238,733 | 144,369 | 103,991 | 87,990 |
| 在建工程 | 21,102 | 77.76% | 11,871 | 45,399 | 34,662 | 9,809 |
| 无形资产 | 172,386 | 487.89% | 29,323 | 29,966 | 12,516 | 12,778 |
| 商誉 | 992,710 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 39,855 | -85.88% | 282,297 | 690,935 | 8,028 | 7,534 |
| 1,680,649 | 61.22% | 1,042,479 | 910,668 | 159,196 | 118,111 | |
流动资产 | ||||||
| 货币资金 | 568,582 | 914.76% | 56,031 | 36,380 | 80,817 | 87,483 |
| 应收账款 | 311,190 | 129.43% | 135,634 | 117,440 | 121,326 | 109,054 |
| 存货 | 177,741 | 114.42% | 82,895 | 79,653 | 66,453 | 68,928 |
| 其他流动资产 | 420,128 | 390.76% | 85,608 | 86,319 | 77,915 | 112,834 |
| 1,477,640 | 310.26% | 360,169 | 319,793 | 346,511 | 378,300 | |
流动负债 | ||||||
| 短期借款 | 73,066 | 579.87% | 10,747 | 52,132 | 0 | 1,116 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 137,049 | 123.52% | 61,314 | 67,716 | 63,088 | 62,399 |
| 其他流动负债 | 128,466 | 6.96% | 120,104 | 52,216 | 53,150 | 78,184 |
| 338,582 | 76.19% | 192,166 | 172,064 | 116,238 | 141,699 | |
| 流动资产净值 | 1,139,059 | 578.00% | 168,003 | 147,729 | 230,273 | 236,601 |
| 资产总额减流动负债 | 2,819,708 | 132.94% | 1,210,482 | 1,058,397 | 389,469 | 354,711 |
非流动负债 | ||||||
| 长期借款 | 128,030 | -9.46% | 141,400 | 0 | 0 | 0 |
| 应付债券 | 445,065 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 72,779 | 144.78% | 29,733 | 31,129 | 10,638 | 11,055 |
| 645,875 | 277.41% | 171,133 | 31,129 | 10,638 | 11,055 | |
总权益 | ||||||
| 实收股本 | 96,014 | 18.98% | 80,696 | 80,696 | 60,516 | 60,516 |
| 储备项目 | 2,077,734 | 116.80% | 958,373 | 946,572 | 318,315 | 283,140 |
| 股东权益 | 2,173,748 | 109.20% | 1,039,069 | 1,027,269 | 378,831 | 343,656 |
| 非控股权益 | 85 | -69.64% | 280 | 0 | 0 | 0 |