| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 527,862 | 358.210% | 115,201 | 110,581 | 83,876 | 95,843 |
| Land & other Lease Assets | 541,278 | 124.454% | 241,153 | 227,464 | 155,921 | 165,629 |
| Intangible Assets | 14,712,398 | 788.516% | 1,655,840 | 1,687,631 | 65,608 | 57,762 |
| Interests in Asso. & JCEs | 75,645 | -2.230% | 77,370 | 75,780 | 96,806 | 102,921 |
| Other Non-current Assets | 22,836,143 | 108.144% | 10,971,337 | 12,665,632 | 13,574,451 | 10,263,965 |
| 38,693,326 | 196.253% | 13,060,901 | 14,767,088 | 13,976,662 | 10,686,120 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 26,954,734 | 128.755% | 11,783,241 | 11,395,792 | 10,036,813 | 10,883,362 | |
| Cash & Bank Balances | 9,324,843 | 116.072% | 4,315,613 | 3,165,723 | 2,067,860 | 2,001,433 | |
| Other Current Assets | 128,245,373 | 88.462% | 68,048,389 | 57,800,271 | 48,300,662 | 42,368,324 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 164,524,950 | 95.520% | 84,147,243 | 72,361,786 | 60,405,335 | 55,253,119 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 41,456,366 | 181.540% | 14,724,845 | 9,856,436 | 11,151,720 | 11,656,835 | ||
| S-T Debt & Leases | 40,307,738 | 150.629% | 16,082,611 | 14,701,969 | 7,583,089 | 7,695,304 | ||
| Other Current Liabilities | 38,007,258 | 70.192% | 22,332,043 | 18,641,617 | 19,972,813 | 16,511,055 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 119,771,362 | 125.390% | 53,139,499 | 43,200,022 | 38,707,622 | 35,863,194 | |||
| Net Current Assets | 44,753,588 | 44.330% | 31,007,744 | 29,161,764 | 21,697,713 | 19,389,925 | ||
| Total Assets Less Current Liabilities | 83,446,914 | 89.357% | 44,068,645 | 43,928,852 | 35,674,375 | 30,076,045 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 22,455,187 | 18.602% | 18,933,206 | 16,160,206 | 13,671,597 | 11,592,490 | |||
| Other Non-current Liabilities | 8,119,334 | 31.223% | 6,187,423 | 9,645,088 | 5,242,224 | 2,102,486 | |||
| 30,574,521 | 21.711% | 25,120,629 | 25,805,294 | 18,913,821 | 13,694,976 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 5,680,593 | 100.602% | 2,831,773 | 2,831,773 | 2,831,773 | 2,831,773 | ||||
| Reserves | 46,809,703 | 197.156% | 15,752,561 | 14,936,918 | 13,928,781 | 13,549,296 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 52,490,296 | 182.444% | 18,584,334 | 17,768,691 | 16,760,554 | 16,381,069 | ||||
| Non-controlling Interests | 382,097 | 5.063% | 363,682 | 354,867 | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 52,872,393 | 179.039% | 18,948,016 | 18,123,558 | 16,760,554 | 16,381,069 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 10/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,008,916 |
| %Change | 405.491% |
| EPS / (LPS) | RMB 0.360 |
| NBV Per Share (¥) | RMB 9.240 |