| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | -- | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | -- | -- | 74,977 | 45,837 | 27,660 | 15,261 |
| Land & other Lease Assets | -- | -- | 5,078 | 8,009 | 35,132 | 53,683 |
| Intangible Assets | -- | -- | 61,534 | 58,162 | 53,190 | 48,706 |
| Interests in Asso. & JCEs | -- | -- | 75,530 | 0 | 0 | 0 |
| Other Non-current Assets | -- | -- | 18,068 | 13,354 | 8,325 | 6,751 |
| -- | -- | 235,187 | 125,362 | 124,307 | 124,401 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | -- | -- | 6,184 | 6,123 | 7,723 | 7,494 | |
| Trade Receivables | -- | -- | 45,826 | 34,625 | 16,830 | 7,644 | |
| Cash & Bank Balances | -- | -- | 52,252 | 23,381 | 10,522 | 16,622 | |
| Other Current Assets | -- | -- | 37,222 | 30,649 | 10,697 | 13,853 | |
| Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | |
| -- | -- | 141,484 | 94,778 | 45,772 | 45,613 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | -- | -- | 45,858 | 26,841 | 16,758 | 4,866 | ||
| S-T Debt & Leases | -- | -- | 18,761 | 2,715 | 33,250 | 39,209 | ||
| Other Current Liabilities | -- | -- | 32,827 | 11,547 | 30,849 | 12,793 | ||
| Liab asso w/ Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | ||
| -- | -- | 97,446 | 41,103 | 80,857 | 56,868 | |||
| Net Current Assets | -- | -- | 44,038 | 53,675 | (35,085) | (11,255) | ||
| Total Assets Less Current Liabilities | -- | -- | 279,225 | 179,037 | 89,222 | 113,146 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | -- | -- | 175,646 | 63,060 | 29,695 | 44,037 | |||
| Other Non-current Liabilities | -- | -- | 102,336 | 10,541 | 8,636 | 7,441 | |||
| -- | -- | 277,982 | 73,601 | 38,331 | 51,478 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | -- | -- | 9,536 | 8,862 | 7,370 | 6,078 | ||||
| Reserves | -- | -- | (8,293) | 96,582 | 45,032 | 56,225 | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | -- | -- | 1,243 | 105,444 | 52,402 | 62,303 | ||||
| Non-controlling Interests | -- | -- | 0 | (8) | (1,511) | (635) | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| -- | -- | 1,243 | 105,436 | 50,891 | 61,668 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 31/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -115,207 |
| %Change | -20.122% |
| EPS / (LPS) | HKD -0.119 |
| NBV Per Share ($) | HKD -- |