2024/12 - Final HKD(K$) | %Chg (Compare to Final) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | |
Interest Income | 61,277,000 | 3.092% | 59,439,000 | 34,782,000 | 28,507,000 | 35,697,000 |
Interest Expense | (30,493,000) | 12.338% | (27,144,000) | (9,231,000) | (4,685,000) | (8,791,000) |
Net Interest Income | 30,784,000 | -4.679% | 32,295,000 | 25,551,000 | 23,822,000 | 26,906,000 |
Other Operating Income | 10,753,000 | 26.105% | 8,527,000 | 8,848,000 | 25,710,000 | 27,416,000 |
Total Operating Income | 41,537,000 | 1.752% | 40,822,000 | 34,399,000 | 49,532,000 | 54,322,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | (16,350,000) | (18,254,000) |
Net Operating Income | 41,537,000 | 1.752% | 40,822,000 | 34,399,000 | 33,182,000 | 36,068,000 |
Operating Expenses | (15,193,000) | 3.891% | (14,624,000) | (13,795,000) | (14,134,000) | (13,205,000) |
Impairment Losses on Loans & Advances | (4,825,000) | -23.461% | (6,304,000) | (7,669,000) | (2,844,000) | (2,608,000) |
Other Impairment Losses | 39,000 | -25.000% | 52,000 | 14,000 | 27,000 | (130,000) |
Operating Profit / (Loss) | 21,558,000 | 8.082% | 19,946,000 | 12,949,000 | 16,231,000 | 20,125,000 |
Change in FV & Impairment on Inv. Prop. | (583,000) | 1614.706% | (34,000) | (108,000) | 82,000 | (636,000) |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 39,000 | -79.793% | 193,000 | (10,000) | 72,000 | (75,000) |
Profit / (Loss) before Taxation | 21,014,000 | 4.521% | 20,105,000 | 12,831,000 | 16,385,000 | 19,414,000 |
Taxation | (2,645,000) | 16.674% | (2,267,000) | (1,509,000) | (2,439,000) | (2,744,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 10,000 | 0.000% | 10,000 | 14,000 | 14,000 | 17,000 |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 18,379,000 | 2.975% | 17,848,000 | 11,336,000 | 13,960,000 | 16,687,000 |
2024/12 - Final HKD(K$) | %Chg (Compare to Final) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | |
Depreciation & Amortisation | 3,133,000 | 9.968% | 2,849,000 | 2,676,000 | 2,538,000 | 2,383,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 933.000 | 4.013% | 897.000 | 553.000 | 693.000 | 836.000 |
DPS (cts) | 680.000 | -- | 650.000 | 410.000 | 510.000 | 550.000 |
Dividend Payout Ratio (%) | 72.883% | -- | 72.464% | 74.141% | 73.593% | 65.789% |
Cash flow per share ($) | -- | -- | (44.179) | 70.561 | (7.416) | 43.243 |
NBV per share ($) | 83.907 | -- | 81.799 | 90.045 | 90.273 | 89.629 |
Remarks: | Real time quote last updated: 21/02/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K$) | HKD 18,379,000 |
%Change | 2.975% |
EPS / (LPS) | HKD 9.330 |
NBV Per Share ($) | HKD 83.907 |